Welcome   John Williams

Last Year   Back

Printed: 06/28/06

OPERATING STATEMENT

Page 1

June 2006

Prepared For Property: 2749 East Thomas

Owner: John Williams

Hunter Jack

JAN 06

FEB 06

MAR 06

APR 06

MAY 06

JUN 06

JUL 06

AUG 06

SEP 06

OCT 06

NOV 06

DEC 06

Total

Income

4000

Rent/Lease Income

 725.00

725.00

725.00

725.00

725.00

725.00

0.00

0.00

0.00

0.00

0.00

0.00

3625.00

4005

Phoenix Rental Tax

13.50  

13.50

13.50

13.50

13.50

13.50

0.00

0.00

0.00

0.00

0.00

0.00

67.50

________

________

________

________

________

________

________

________

________

________

________

________

________

TOTAL INCOME

738.50

738.50

738.50

738.50

738.50

738.50

0.00

0.00

0.00

0.00

0.00

0.00

3692.50

________

________

________

________

________

________

________

________

________

________

________

________

________

Expenses

5010

Management Fees

36.25

36.25

36.25

36.25

36.25

36.25

0.00

0.00

0.00

0.00

0.00

0.00

181.25

5220

Grounds Maintenance

0.00

25.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

25.00

5357

Phoenix Rental Tax

13.50

13.50

13.50

13.50

13.50

13.50

0.00

0.00

0.00

0.00

0.00

0.00

67.50

________

________

________

________

________

________

________

________

________

________

________

________

________

TOTAL EXPENSES

49.75

74.75

49.75

49.75

49.75

49.75

0.00

0.00

0.00

0.00

0.00

0.00

273.75

________

________

________

________

________

________

________

________

________

________

________

________

________

NET OPERATING INCOME

688.75

663.75

688.75

688.75

688.75

688.75

0.00

0.00

0.00

0.00

0.00

0.00

3418.75

=======

=======

=======

=======

=======

=======

=======

=======

=======

=======

=======

=======

=======

 

 Accounts |  Account Activity |  Account Summery |  Account Cash Flow |  Account Services | 

 Tenant |    Messages |    Contact Us |   Open Account |  Sign Off | Home |